Shutterstock Reports Fourth Quarter and Full Year 2014 Financial Results
2014 Full Year Highlights
- Revenue increased 39% to
$328.0 million - Currency-neutral revenue growth was 40%
- Adjusted EBITDA increased 32% to
$70.7 million , a 22% margin
Q4 2014 Highlights
- Revenue increased 34% to
$91.2 million - Currency-neutral revenue growth was 36%
- Adjusted EBITDA increased 46% to
$22.4 million , a 25% margin - Paid downloads increased 20% to 33.5 million
- Revenue per download increased 10% to
$2.68 - Image collection grew 45%; currently exceeds 48 million images and 2 million video clips
Recent Events
Company acquired PremiumBeat, a curated royalty-free music library, and Rex Features, a premier source of editorial images for the world's media, in
"We had an outstanding year in 2014. We continue to be a market leader, with strong revenue growth, solid profitability and the largest collection of its kind," said Founder and CEO
Operating Metrics
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||
2014 |
2013 |
2014 |
2013 |
||||
(in millions, except revenue per download) |
(in millions, except revenue per download) |
||||||
Number of paid downloads |
33.5 |
28.0 |
125.9 |
100.1 |
|||
Revenue per download(1) |
$ 2.68 |
$ 2.43 |
$ 2.58 |
$ 2.35 |
|||
Images in our collection (end of period) |
46.8 |
32.2 |
46.8 |
32.2 |
|||
(1) Revenue per download metric excludes the impact of revenue not associated with content downloads. |
Revenue
Revenue for the fourth quarter of 2014 was
Net Income
Net income for the fourth quarter of 2014 was
Net income for the full year 2014 was
Non-GAAP net income for the fourth quarter of 2014 was
Adjusted EBITDA
Adjusted EBITDA for the fourth quarter of 2014 was
Cash
The Company's cash and cash equivalents and short term investments balance was
The Company incurred planned capital expenditures related primarily to the purchase of computer servers and networking equipment, and content acquisition, in the amount of
Free cash flow for the fourth quarter of 2014 was
Financial Outlook
The Company's current financial and operating expectations for the first quarter and full year 2015 are as follows:
First Quarter 2015
- Revenue of
$94 - $96 million - Adjusted EBITDA of
$16 - $17 million - Non-cash equity-based compensation expense of approximately
$7 million - An effective tax rate of approximately 40%
- Capital expenditures of approximately
$5 million
Full Year 2015
- Revenue of
$436 - $444 million - Adjusted EBITDA of
$90 - $94 million - Non-cash equity-based compensation expense of approximately
$30 million - An effective tax rate of approximately 40%
- Capital expenditures of approximately
$18 million
Earnings Teleconference Information
The Company will discuss its fourth quarter and full year 2014 financial results during a teleconference today,
Following completion of the call, a recorded replay of the webcast will be available on
Additional investor information can be accessed at http://investor.shutterstock.com.
Non-GAAP Financial Measures
A reconciliation of the differences between adjusted EBITDA, non-GAAP net income, and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, is presented under the heading "Reconciliation of Non-GAAP Financial Information to GAAP" immediately following the Consolidated Statements of Operations included below.
Historical Operating Metrics
12/31/12 |
3/31/13 |
6/30/13 |
9/30/13 |
12/31/13 |
3/31/14 |
6/30/14 |
9/30/14 |
12/31/14 |
|
(in millions, except revenue per download) |
|||||||||
Number of paid downloads |
21.4 |
22.4 |
24.3 |
25.4 |
28.0 |
29.7 |
31.5 |
31.2 |
33.5 |
Revenue per download(1) |
$ 2.30 |
$ 2.28 |
$ 2.33 |
$ 2.35 |
$ 2.43 |
$ 2.45 |
$ 2.52 |
$ 2.65 |
$ 2.68 |
Images in collection (end of period) |
23.3 |
25.1 |
27.3 |
29.7 |
32.2 |
35.4 |
38.8 |
42.7 |
46.8 |
(1) Revenue per download metric excludes the impact of revenue not associated with content downloads. |
Non-Cash Equity-Based Compensation
Included in the accompanying financial results are expenses related to non-cash equity-based compensation, as follows (in thousands):
Three Months Ended |
Twelve Months Ended |
||||||
December 31, |
December 31, |
||||||
2014 |
2013 |
2014 |
2013 |
||||
Cost of revenue |
$ 330 |
$ 146 |
$ 1,283 |
$ 437 |
|||
Sales and marketing |
1,224 |
431 |
3,912 |
1,296 |
|||
Product development |
3,068 |
503 |
7,597 |
1,493 |
|||
General and administrative |
3,420 |
706 |
10,976 |
2,982 |
|||
Total |
$ 8,042 |
$ 1,786 |
$23,768 |
$ 6,208 |
Amortization of Intangible Assets and Depreciation of Property and Equipment
Included in the accompanying financial results are expenses related to the amortization of intangible assets, as follows (in thousands):
Three Months Ended |
Twelve Months Ended |
||||||
December 31, |
December 31, |
||||||
2014 |
2013 |
2014 |
2013 |
||||
Cost of revenue |
$ 30 |
$ 8 |
$ 99 |
$ 30 |
|||
General and administrative |
138 |
11 |
452 |
157 |
|||
Total |
$ 168 |
$ 19 |
$ 551 |
$ 187 |
|||
Included in the accompanying financial results are expenses related to the depreciation of property and equipment, as follows (in thousands):
Three Months Ended |
Twelve Months Ended |
||||||
December 31, |
December 31, |
||||||
2014 |
2013 |
2014 |
2013 |
||||
Cost of revenue |
$ 1,145 |
$ 764 |
$ 4,282 |
$ 2,340 |
|||
General and administrative |
847 |
350 |
3,084 |
1,343 |
|||
Total |
$ 1,992 |
$ 1,114 |
$ 7,366 |
$ 3,683 |
|||
About
Headquartered in
For more information, please visit http://www.shutterstock.com, and follow
Safe Harbor Provision
Statements in this press release regarding management's future expectations, predictions, beliefs, goals, intentions, plans, prospects or strategies including, without limitation, statements regarding
Shutterstock, Inc. |
||||||||
Consolidated Balance Sheets |
||||||||
(In thousands, except par value amount) |
||||||||
(unaudited) |
||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ 233,453 |
$ 155,355 |
||||||
Short-term investments |
54,844 |
54,429 |
||||||
Credit card receivables |
2,451 |
2,083 |
||||||
Accounts receivable, net |
15,251 |
6,081 |
||||||
Prepaid expenses and other current assets |
12,141 |
19,809 |
||||||
Deferred tax assets, net |
5,390 |
5,431 |
||||||
Total current assets |
323,530 |
243,188 |
||||||
Property and equipment, net |
26,744 |
20,256 |
||||||
Intangibles assets, net |
4,934 |
853 |
||||||
Goodwill |
10,186 |
1,423 |
||||||
Deferred tax assets, net |
16,484 |
10,720 |
||||||
Other assets |
1,899 |
2,048 |
||||||
Total assets |
$ 383,777 |
$ 278,488 |
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY/MEMBERS' DEFICIT |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ 5,334 |
$ 4,164 |
||||||
Accrued expenses |
25,073 |
23,638 |
||||||
Contributor royalties payable |
11,933 |
9,180 |
||||||
Deferred revenue |
75,789 |
52,100 |
||||||
Other liabilities |
2,198 |
2,846 |
||||||
Total current liabilities |
120,327 |
91,928 |
||||||
Other non-current liabilities |
12,017 |
3,961 |
||||||
Total liabilities |
132,344 |
95,889 |
||||||
Commitment and contingencies |
||||||||
Stockholders' equity/members' deficit: |
||||||||
Common stock, $0.01 par value; 200,000 shares authorized; 35,603 and 35,071 shares outstanding as of December 31, 2014 and December 31, 2013, respectively |
356 |
351 |
||||||
Additional paid-in capital |
174,821 |
127,443 |
||||||
Accumulated comprehensive (loss) income |
(629) |
9 |
||||||
Retained earnings |
76,885 |
54,796 |
||||||
Total stockholders' equity |
251,433 |
182,599 |
||||||
Total liabilities and stockholders' equity/members' deficit |
$ 383,777 |
$ 278,488 |
Shutterstock, Inc. |
||||||||||||
Consolidated Statements of Operations |
||||||||||||
(In thousands, except for share and per share data) |
||||||||||||
(unaudited) |
||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||
December 31, |
December 31, |
|||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
Revenue |
$ 91,226 |
$ 68,031 |
$ 327,971 |
$ 235,515 |
||||||||
Operating expenses: |
||||||||||||
Cost of revenue |
35,607 |
26,102 |
130,022 |
90,627 |
||||||||
Sales and marketing |
21,235 |
16,499 |
82,125 |
56,738 |
||||||||
Product development |
11,379 |
6,464 |
38,301 |
21,764 |
||||||||
General and administrative |
10,781 |
6,473 |
38,880 |
23,063 |
||||||||
Total operating expenses |
79,002 |
55,538 |
289,328 |
192,192 |
||||||||
Income from operations |
12,224 |
12,493 |
38,643 |
43,323 |
||||||||
Other (expense) income, net |
(418) |
24 |
(466) |
52 |
||||||||
Income before income taxes |
11,806 |
12,517 |
38,177 |
43,375 |
||||||||
Provision for income taxes |
4,774 |
4,660 |
16,088 |
16,896 |
||||||||
Net income |
$ 7,032 |
$ 7,857 |
$ 22,089 |
$ 26,479 |
||||||||
Less: |
||||||||||||
Undistributed earnings to participating stockholder |
12 |
21 |
42 |
80 |
||||||||
Net income available to common stockholders |
$ 7,020 |
$ 7,836 |
$ 22,047 |
$ 26,399 |
||||||||
Net income per basic share available to common stockholders: |
||||||||||||
Undistributed |
$ 0.20 |
$ 0.22 |
$ 0.63 |
$ 0.78 |
||||||||
Basic |
$ 0.20 |
$ 0.22 |
$ 0.63 |
$ 0.78 |
||||||||
Net income per diluted share available to common stockholders: |
||||||||||||
Undistributed |
$ 0.19 |
$ 0.22 |
$ 0.61 |
$ 0.77 |
||||||||
Diluted |
$ 0.19 |
$ 0.22 |
$ 0.61 |
$ 0.77 |
||||||||
Weighted average shares outstanding: |
||||||||||||
Basic |
35,451,756 |
34,935,495 |
35,234,768 |
33,878,494 |
||||||||
Diluted |
36,000,651 |
35,619,474 |
35,913,161 |
34,426,009 |
||||||||
Shutterstock, Inc. |
|||||||||||
Reconciliation of Non-GAAP Financial Information to GAAP |
|||||||||||
(In thousands, except for share and per share information) |
|||||||||||
(Unaudited) |
|||||||||||
Unaudited Supplemental Data |
|||||||||||
The following information is not a financial measure under generally accepted accounting principles (GAAP). In addition, it should not be construed as an alternative to any other measures of performance determined in accordance with GAAP, or as an indicator of our operating performance, liquidity or cash flows generated by operating, investing and financing activities as there may be significant factors or trends that it fails to address. We present this financial information because we believe that it is helpful to some investors as one measure of our operations. We caution investors that non-GAAP financial information, by its nature, departs from traditional accounting conventions; accordingly, its use can make it difficult to compare our results with our results from other reporting periods and with the results of other companies. |
|||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||
December 31, |
December 31, |
||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||
Net income |
$ 7,032 |
$ 7,857 |
$ 22,089 |
$ 26,479 |
|||||||
Add/(less): |
|||||||||||
(a) |
Depreciation and amortization |
2,160 |
1,133 |
7,917 |
3,870 |
||||||
(b) |
Write-off of property and equipment |
- |
- |
367 |
- |
||||||
(c) |
Non-cash equity based compensation |
8,042 |
1,786 |
23,768 |
6,208 |
||||||
(d) |
Other expense (income), net |
418 |
(24) |
466 |
(52) |
||||||
(e) |
Provision for income taxes |
4,774 |
4,660 |
16,088 |
16,896 |
||||||
Adjusted EBITDA (1) |
$ 22,426 |
$ 15,412 |
$ 70,695 |
$ 53,401 |
|||||||
Adjusted EBITDA per diluted common share |
$ 0.62 |
$ 0.43 |
$ 1.97 |
$ 1.55 |
|||||||
Weighted average diluted shares |
36,000,651 |
35,619,474 |
35,913,161 |
34,426,009 |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||||||
December 31, |
December 31, |
||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||
Net income |
$ 7,032 |
$ 7,857 |
$ 22,089 |
$ 26,479 |
|||||||
(a) |
Non-cash equity based compensation |
8,042 |
1,786 |
23,768 |
6,208 |
||||||
(b) |
Non-cash equity based compensation tax benefit |
(2,554) |
(510) |
(7,808) |
(1,712) |
||||||
Non-GAAP net income |
$ 12,520 |
$ 9,133 |
$ 38,049 |
$ 30,975 |
|||||||
Non-GAAP net income per diluted common share |
$ 0.35 |
$ 0.26 |
$ 1.06 |
$ 0.90 |
|||||||
Weighted average diluted shares |
36,000,651 |
35,619,474 |
35,913,161 |
34,426,009 |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||||||
December 31, |
December 31, |
||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||
Net cash provided by operating activities |
$ 23,360 |
$ 23,912 |
$ 82,859 |
$ 56,373 |
|||||||
Other (expense) income, net |
(418) |
24 |
(466) |
52 |
|||||||
Capital expenditures and content acquisition |
(2,006) |
(9,280) |
(18,671) |
(14,068) |
|||||||
Free cash flow |
$ 21,772 |
$ 14,608 |
$ 64,654 |
$ 42,253 |
|||||||
Adjusted EBITDA |
$ 22,426 |
$ 15,412 |
$ 70,695 |
$ 53,401 |
|||||||
Add/(less): |
|||||||||||
(a) |
Changes in operating assets and liabilities |
9,565 |
10,164 |
45,766 |
4,310 |
||||||
(b) |
Provision for income taxes |
(4,774) |
(4,660) |
(16,088) |
(16,896) |
||||||
(c) |
Deferred income taxes |
(730) |
762 |
(4,911) |
15,848 |
||||||
(d) |
Excess tax benefit from exercise of stock options |
(2,913) |
1,885 |
(13,137) |
(1,341) |
||||||
(e) |
Provision for doubtful accounts/chargeback/sales refund reserves |
114 |
325 |
800 |
874 |
||||||
(f) |
Other (expense) income, net |
(418) |
24 |
(466) |
52 |
||||||
(g) |
Amortization of financing fees |
- |
- |
- |
125 |
||||||
(h) |
Change in fair value of contingent consideration |
90 |
- |
200 |
- |
||||||
Net cash provided by operating activities |
$ 23,360 |
$ 23,912 |
$ 82,859 |
$ 56,373 |
|||||||
(1) Earnings/(loss) before other income/(expense), income taxes, depreciation, amortization, disposals, and non-cash equity based compensation. |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/shutterstock-reports-fourth-quarter-and-full-year-2014-financial-results-300035572.html
SOURCE
Jennifer Bewley, Shutterstock, Inc., 917 563 4991, press@shutterstock.com; Investor Contact: Denise Garcia, ICR, denise.garcia@icrinc.com